Same store sales 3.6%; EPS $1.48, Adjusted EPS $1.62
HAMILTON, Bermuda--(BUSINESS WIRE)--
Signet Jewelers Limited (“Signet”) (NYSE and LSE: SIG), the world's
largest retailer of diamond jewelry, today announced its results for the
13 weeks ended May 2, 2015 (“first quarter Fiscal 2016”). Consolidated
results reflect the addition of Zale Corporation, acquired on May 29,
2014, as well as purchase accounting and transaction costs related to
that acquisition.
Mark Light
, Chief Executive Officer of Signet, said, “We delivered a
very strong first quarter of 3.6% same store sales and a 25.6% increase
in adjusted EPS. Each of our divisions had impressive same store sales
increases, led by our UK division with an increase of 6.2%, while our
newest division, Zale, had a 5.6% increase. The Sterling division had a
2.3% same store increase -- its 22nd consecutive quarterly comp
increase. These results afforded us the opportunity to repurchase $21.9
million of Signet stock in the first quarter, in-line with our capital
allocation plan.
"We continue to see favorable progress of our integration of the Zale
division. As we implement new operating initiatives and deploy
incremental capital resources, the Zale division has begun, as expected,
to grow its same store sales faster than Signet overall. We expect this
trend to continue, and we remain well-positioned to meet our goal of
$150 million to $175 million in cumulative 3-year operating profit
synergies by the end of January 2018.
“I want to congratulate and thank all Signet team members for their
contributions to our impressive first quarter results.”
First Quarter Fiscal 2016 Diluted Earnings per Share (“EPS”) Analysis:
First quarter EPS was $1.48. First quarter adjusted EPS was $1.62.
Adjusted EPS can be reconciled to EPS as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EPS1
|
|
|
Purchase accounting adjustments
|
|
|
Transaction costs
|
|
|
Earnings per share
|
|
$1.62
|
|
|
$(0.09)
|
|
|
$(0.05)
|
|
|
$1.48
|
|
|
|
|
|
|
|
|
|
|
|
First quarter adjusted EPS was $1.62. On a comparable basis to first
quarter Fiscal 2015, EPS was $1.35. A reconciliation is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
|
|
|
Contribution of Zale
|
|
|
Impact of capital structure
|
|
|
EPS on a comparable
|
|
EPS(1)
|
|
|
division
|
|
|
and financing
|
|
|
basis
|
|
$1.62
|
|
|
$0.20
|
|
|
$0.07
|
|
|
$1.35
|
|
|
|
|
|
|
|
|
|
|
|
EPS on a comparable basis increased $0.06 compared to the 13 weeks ended
May 3, 2014 ("first quarter Fiscal 2015") adjusted EPS of $1.29.
Throughout this release, Signet uses adjusted metrics which adjust for
purchase accounting and transaction costs in relation to the Zale
acquisition. See non-GAAP reconciliation tables.
Financial Guidance:
Signet is providing guidance for the 13 weeks ended August 1, 2015
("second quarter Fiscal 2016") and a framework for its full year
expectations.
|
|
|
Second Quarter Fiscal 2016
|
|
Same store sales
|
|
|
2% to 3%
|
|
EPS
|
|
|
$0.99 to $1.05
|
|
Adjustments per share:
|
|
|
|
|
Purchase accounting adjustments
|
|
|
($0.05)
|
|
Transaction costs
|
|
|
($0.07) to ($0.06)
|
|
Adjusted EPS (EPS less adjustments per share)
|
|
|
$1.11 to $1.16
|
|
|
|
|
|
|
|
|
Fiscal 2016
|
|
Effective tax rate
|
|
|
28% to 29%
|
|
Capital expenditures
|
|
|
$275 million to $325 million
|
|
Net selling square footage growth
|
|
|
2% to 3%
|
|
|
|
|
|
Capital expenditures will be driven primarily by new Kay and Jared
stores, store remodels, and approximately $80 million to $90 million
directed to the Zale division for information technology infrastructure
and stores.
Net selling square footage growth is expected to be driven by the
following projected store (and kiosk) changes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross locations
|
|
|
Net locations
|
|
|
Net square feet
|
|
Sterling Jewelers division
|
|
|
up 55 to 65
|
|
|
up 30 to 35
|
|
|
up 3% to 4%
|
|
Zale division
|
|
|
up 30 to 35
|
|
|
approximately flat
|
|
|
approximately flat
|
|
UK Jewelry division
|
|
|
up 5 to 10
|
|
|
slight increase
|
|
|
slight increase
|
|
|
|
|
|
|
|
|
|
|
|
First quarter Fiscal 2016 Sales Highlights:
Total sales were $1,530.6 million, up $474.5 million or 44.9%, compared
to $1,056.1 million in the first quarter Fiscal 2015. The increase was
primarily driven by the addition of the Zale division which added $437.1
million of sales to first quarter Fiscal 2016. Same store sales
increased 3.6% compared to an increase of 3.3% in the first quarter
Fiscal 2015. eCommerce sales in the first quarter were $76.9 million, up
$38.2 million or 98.7%, which included $28.6 million of Zale eCommerce
sales, compared to $38.7 million in the prior year first quarter.
-
Sterling Jewelers division sales increases were driven primarily by
Kay and by select diamond jewelry collections; as well as watches. The
average transaction price in Sterling increased by 4.7% and the number
of transactions decreased by 3.0% due principally to merchandise mix,
including bridal and higher price point fashion collections.
-
Zale division sales were driven primarily by sales associate training,
new marketing creative, and branded bridal and branded diamond fashion
merchandise. Total sales were unfavorably impacted by a deferred
revenue adjustment of $8.6 million due to purchase accounting.
-
UK Jewelry division sales decreases were driven entirely by the
unfavorable impact of foreign currency exchange (though the net impact
to operating profit from foreign exchange was negligible). The
increase in same store sales as well as total sales at constant
exchange rates was driven primarily by branded bridal as well as
fashion diamond jewelry and fashion watches. The number of
transactions and average transaction price for the division increased
by 2.6% and 3.6%, respectively. The average merchandise transaction
value increased in both H.Samuel and
Ernest Jones
primarily driven by
increases in diamond sales. The number of merchandise transactions
increased in both H.Samuel and
Ernest Jones
due to strong performance
in diamond, fashion jewelry and watch sales.
|
|
|
Sales change from previous year
|
|
|
|
|
|
|
|
|
Total sales
|
|
|
|
|
|
|
|
|
|
|
Same
|
|
Non-same
|
|
at constant
|
|
Exchange
|
|
|
|
|
|
First quarter
|
|
|
store
|
|
store
|
|
exchange
|
|
translation
|
|
Total
|
|
Total sales
|
|
Fiscal 2016
|
|
|
sales¹
|
|
sales, net²
|
|
rate³
|
|
impact³
|
|
sales
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kay
|
|
|
3.6
|
%
|
|
2.4
|
%
|
|
6.0
|
%
|
|
—
|
%
|
|
6.0
|
%
|
|
$
|
596.6
|
|
Jared
|
|
|
0.2
|
%
|
|
4.2
|
%
|
|
4.4
|
%
|
|
—
|
%
|
|
4.4
|
%
|
|
$
|
295.5
|
|
Regional brands
|
|
|
(0.8
|
)%
|
|
(8.7
|
)%
|
|
(9.5
|
)%
|
|
—
|
%
|
|
(9.5
|
)%
|
|
$
|
52.1
|
|
Sterling Jewelers division
|
|
|
2.3
|
%
|
|
2.2
|
%
|
|
4.5
|
%
|
|
—
|
%
|
|
4.5
|
%
|
|
$
|
944.2
|
|
Zales Jewelers
|
|
|
6.1
|
%
|
|
|
|
|
|
|
|
|
|
$
|
297.3
|
|
Gordon’s Jewelers
|
|
|
(3.1
|
)%
|
|
|
|
|
|
|
|
|
|
$
|
20.8
|
|
Zale US Jewelry
|
|
|
5.4
|
%
|
|
|
|
|
|
|
|
|
|
$
|
318.1
|
|
Peoples Jewellers
|
|
|
6.6
|
%
|
|
|
|
|
|
|
|
|
|
$
|
47.2
|
|
Mappins
|
|
|
2.9
|
%
|
|
|
|
|
|
|
|
|
|
$
|
7.6
|
|
Zale Canada Jewelry
|
|
|
6.1
|
%
|
|
|
|
|
|
|
|
|
|
$
|
54.8
|
|
Zale Jewelry
|
|
|
5.5
|
%
|
|
|
|
|
|
|
|
|
|
$
|
372.9
|
|
Piercing Pagoda
|
|
|
6.1
|
%
|
|
|
|
|
|
|
|
|
|
$
|
64.2
|
|
Zale division4
|
|
|
5.6
|
%
|
|
|
|
|
|
|
|
|
|
$
|
437.1
|
|
H.Samuel
|
|
|
4.2
|
%
|
|
0.6
|
%
|
|
4.8
|
%
|
|
(9.9
|
)%
|
|
(5.1
|
)%
|
|
$
|
74.8
|
|
Ernest Jones
|
|
|
8.3
|
%
|
|
0.3
|
%
|
|
8.6
|
%
|
|
(10.2
|
)%
|
|
(1.6
|
)%
|
|
$
|
71.7
|
|
UK Jewelers division
|
|
|
6.2
|
%
|
|
0.4
|
%
|
|
6.6
|
%
|
|
(10.0
|
)%
|
|
(3.4
|
)%
|
|
$
|
146.5
|
|
Other5 segment
|
|
|
—
|
%
|
|
NM
|
|
NM
|
|
—
|
%
|
|
NM
|
|
$
|
2.8
|
|
Signet
|
|
|
3.6
|
%
|
|
43.3
|
%
|
|
46.9
|
%
|
|
(2.0
|
)%
|
|
44.9
|
%
|
|
$
|
1,530.6
|
|
Adjusted Signet3
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,539.2
|
|
Adjusted Signet excluding Zale3
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,093.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.
|
|
Based on stores opened for at least 12 months.
|
|
|
|
|
|
2.
|
|
Includes all sales from stores not open for 12 months.
|
|
|
|
|
|
3.
|
|
Non-GAAP measure.
|
|
|
|
|
|
4.
|
|
Same store sales presented for Zale Division to provide comparative
performance measures. Year-over-year results not applicable because
Signet did not own Zale division in the first quarter of the prior
year.
|
|
|
|
|
|
5.
|
|
NM - not meaningful. Includes sales from Signet’s diamond sourcing
initiative.
|
|
|
|
|
First quarter Fiscal 2016 Financial Highlights:
Gross margin was $565.9 million or 37.0% of sales compared to $407.2
million or 38.6% of sales in the first quarter Fiscal 2015. Adjusted
gross margin was $581.4 million or 37.8% of adjusted sales. The decrease
in the adjusted gross margin rate from prior year of 80 basis points was
due to the lower gross margins associated with the Zale division. Zale,
which reduced Signet's adjusted gross margin rate by 90 basis points,
operates with a lower gross margin structure than the Sterling division
and represents an area of focus for improvement. The impact of Zale on
Signet’s adjusted gross margin rate was partially offset by higher gross
margin rates as follows:
-
Gross margin dollars in the Sterling Jewelers division increased $17.9
million compared to the prior year first quarter, reflecting higher
sales and a gross margin rate increase of 10 basis points. The gross
margin rate expansion was driven principally by an improvement in the
merchandise margin due to favorable commodity costs.
-
In the UK Jewelry division, gross margin dollars decreased $1.2
million but the gross margin rate increased 10 basis points compared
to the prior year first quarter. The decrease in dollars was due to
lower total sales as a result of foreign currency translation. The
gross margin rate increase was a result of lower store occupancy
expenses.
Selling, general and administrative expenses (“SGA”) were $453.2 million
or 29.6% of sales compared to $310.5 million or 29.4% of sales in first
quarter Fiscal 2015. The $142.7 million increase was primarily due to
the addition of the Zale division this year. In addition, included in
SGA were $2.3 million of adjustments related to purchase accounting and
transaction related expenses in the current year quarter compared to
$8.4 million of pre-transaction expenses in the comparable prior year
quarter. Adjusted SGA was $450.9 million or 29.3% of sales compared to
adjusted SGA of $302.1 million or 28.6% of sales in first quarter Fiscal
2015. The adjusted Signet SGA rate excluding Zale would have also been
29.3%. The difference between the adjusted Signet SGA rate excluding
Zale and the prior year first quarter adjusted Signet SGA rate was
primarily due to planned higher advertising expense in the Sterling
division and higher Signet central costs due to legal and payroll
related costs.
Other operating income was $63.5 million compared to $54.0 million in
the prior year first quarter, up $9.5 million or 17.6%. This increase
was due to the Sterling division’s higher interest income earned from
higher outstanding receivable balances.
Operating income was $176.2 million, or 11.5% of sales compared to
$150.7 million or 14.3% of sales last year. Included in operating income
were adjustments which reduced operating income by $17.8 million in the
first quarter compared with adjustments of $8.4 million in the prior
year first quarter. Adjusted operating income was $194.0 million, or
12.6% of sales compared to adjusted operating income of $159.1 million
or 15.1% of sales last year. The 250 basis point decrease in adjusted
operating margins was due to the addition of the Zale division this
year. Excluding the Zale division, the adjusted Signet operating margin
would have been 15.3%, up 20 basis points compared to last year.
-
Operating income in the Sterling Jewelers division was $178.2 million
or 18.9% of sales compared to $166.3 million or 18.4% in the prior
year first quarter.
-
Operating income in the Zale division was $15.5 million or 3.5% of
sales.
-
Operating income in the UK division was $0.5 million or 0.3% of sales
compared to $0.0 in the prior year first quarter.
-
Operating loss of the Other operating segment, which includes
unallocated corporate administrative costs and the costs of Signet's
diamond sourcing initiative, was $18.0 million compared to a loss of
$15.6 million in the prior year first quarter, an increase of $2.4
million.
Income tax expense was $46.4 million, an effective tax rate (“ETR”) of
28.1%, compared to $52.3 million, an ETR of 35.1%, in the prior year
first quarter. This year’s lower ETR reflects Signet’s amended capital
structure and the global financing arrangements utilized to fund the
acquisition of Zale.
Balance Sheet and Other Highlights at May 2, 2015:
Cash and cash equivalents were $122.6 million compared to $249.1 million
as of May 3, 2014. The lower cash position was due to unfavorable
changes to working capital, higher capital spending, higher dividends
and share repurchases, and the financing of the Zale acquisition.
For the quarter, Signet repurchased $21.9 million of shares, or 160,298
shares at an average cost of $136.84 per share. As of May 2, 2015, there
was $243.7 million remaining under Signet’s 2013 share repurchase
authorization program.
Net accounts receivable were $1,499.9 million, up 14.7% compared to
$1,308.2 million as of May 3, 2014. In the Sterling Jewelers division
the credit participation rate was 60.7% in the 13 weeks ended May 2,
2015 compared to 58.1% in the 13 weeks ended May 3, 2014.
Net inventories were $2,487.8 million, up 63.3% compared to $1,523.9
million as of the prior year period. The increase was due primarily to
the acquisition of the Zale division, which had inventories of $895.9
million at the end of first quarter Fiscal 2016. Inventory growth was
secondarily driven by new stores and higher diamond inventory associated
with our bridal business and diamond sourcing initiative.
Long term debt was $1.4 billion compared to $0.0 in the prior year
period due to the financing of the Zale acquisition. On May 28, 2015,
Signet amended the note purchase agreement associated with the
asset-backed securitization facility to extend the term of the facility
by one year to May 2017 with all terms substantially the same as the
original agreement.
On May 2, 2015, Signet had 3,589 stores, consisting of the following:
|
|
|
|
|
|
|
|
|
|
|
|
Store count
|
|
|
Jan 31, 2015
|
|
Openings
|
|
Closures
|
|
May 2, 2015
|
|
Kay
|
|
|
1,094
|
|
|
19
|
|
|
(2
|
)
|
|
1,111
|
|
Jared
|
|
|
253
|
|
|
4
|
|
|
(1
|
)
|
|
256
|
|
Regional brands
|
|
|
157
|
|
|
—
|
|
|
(2
|
)
|
|
155
|
|
Sterling Jewelers division
|
|
|
1,504
|
|
|
23
|
|
|
(5
|
)
|
|
1,522
|
|
Zales Jewelers
|
|
|
716
|
|
|
1
|
|
|
(3
|
)
|
|
714
|
|
Gordon’s Jewelers
|
|
|
69
|
|
|
—
|
|
|
(2
|
)
|
|
67
|
|
Peoples Jewellers
|
|
|
144
|
|
|
—
|
|
|
—
|
|
|
144
|
|
Mappins
|
|
|
43
|
|
|
—
|
|
|
—
|
|
|
43
|
|
Zale Jewelry segment
|
|
|
972
|
|
|
1
|
|
|
(5
|
)
|
|
968
|
|
Piercing Pagoda
|
|
|
605
|
|
|
—
|
|
|
(6
|
)
|
|
599
|
|
Zale division
|
|
|
1,577
|
|
|
1
|
|
|
(11
|
)
|
|
1,567
|
|
H.Samuel
|
|
|
302
|
|
|
—
|
|
|
—
|
|
|
302
|
|
Ernest Jones
|
|
|
196
|
|
|
2
|
|
|
—
|
|
|
198
|
|
UK Jewelry division
|
|
|
498
|
|
|
2
|
|
|
—
|
|
|
500
|
|
Signet
|
|
|
3,579
|
|
|
26
|
|
|
(16
|
)
|
|
3,589
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conference Call:
A conference call is scheduled today at 8:30 a.m. ET and a simultaneous
audio webcast and slide presentation are available at www.signetjewelers.com.
The slides are available to be downloaded from the website ahead of the
conference call. The call details are:
Dial-in: 1-877-201-0168 Access code: 42337761
A replay and transcript of the call will be posted on Signet's website
as soon as they are available and will be accessible for one year.
About Signet and Safe Harbor Statement:
Signet Jewelers Limited is the world's largest retailer of diamond
jewelry. Signet operates approximately 3,600 stores primarily under the
name brands of Kay Jewelers, Zales, Jared The Galleria Of Jewelry,
H.Samuel,
Ernest Jones
, Peoples and Piercing Pagoda. Further information
on Signet is available at www.signetjewelers.com.
See also www.kay.com,
www.zales.com,
www.jared.com,
www.hsamuel.co.uk,
www.ernestjones.co.uk,
www.peoplesjewellers.com
and www.pagoda.com.
This release contains statements which are forward-looking statements
within the meaning of the Private Securities Litigation Reform Act of
1995. These statements, based upon management's beliefs and expectations
as well as on assumptions made by and data currently available to
management, include statements regarding, among other things, Signet's
results of operation, financial condition, liquidity, prospects, growth,
strategies and the industry in which Signet operates. The use of the
words "expects," "intends," "anticipates," "estimates," "predicts,"
"believes," "should," "potential," "may," "forecast," "objective,"
"plan," or "target," and other similar expressions are intended to
identify forward-looking statements. These forward-looking statements
are not guarantees of future performance and are subject to a number of
risks and uncertainties, including but not limited to general economic
conditions, risks relating to Signet being a Bermuda corporation, the
merchandising, pricing and inventory policies followed by Signet, the
reputation of Signet and its brands, the level of competition in the
jewelry sector, the cost and availability of diamonds, gold and other
precious metals, regulations relating to customer credit, seasonality of
Signet's business, financial market risks, deterioration in customers’
financial condition, exchange rate fluctuations, changes in Signet's
credit rating, changes in consumer attitudes regarding jewelry,
management of social, ethical and environmental risks, security breaches
and other disruptions to Signet's information technology infrastructure
and databases, inadequacy in and disruptions to internal controls and
systems, changes in assumptions used in making accounting estimates
relating to items such as extended service plans and pensions, the
impact of the acquisition of Zale Corporation on relationships,
including with employees, suppliers, customers and competitors, the
impact of stockholder litigation with respect to the acquisition of Zale
Corporation, and our ability to successfully integrate Zale's operations
and to realize synergies from the transaction.
For a discussion of these and other risks and uncertainties which could
cause actual results to differ materially from those expressed in any
forward-looking statement, see the "Risk Factors" section of Signet's
Fiscal 2015 Annual Report on Form 10-K filed with the SEC on March 26,
2015. Signet undertakes no obligation to update or revise any
forward-looking statements to reflect subsequent events or
circumstances, except as required by law.
The Company uses adjusted metrics, which adjust for purchase accounting
and transaction costs related to the Zale acquisition and the
contribution of the Zale division to give investors information as to
the Company’s results without regard to the expenses associated with the
May 2014 acquisition of Zale Corporation. Signet is furnishing the
following schedules in order to provide further visibility into the
components of Adjusted Signet results until the third quarter of Fiscal
2016.
|
|
|
Non-GAAP Reconciliation for the first quarter ended May 2, 2015
(in mil. of $ except per share data)
|
|
|
|
|
|
|
Purchase
|
|
Transaction
|
|
|
|
|
|
|
Adjusted Signet
|
|
Accounting(1)
|
|
Costs(2)
|
|
Signet
|
|
Sales
|
|
|
1,539.2
|
|
|
(8.6
|
)
|
|
—
|
|
|
1,530.6
|
|
|
Cost of sales
|
|
|
(957.8
|
)
|
|
(6.9
|
)
|
|
—
|
|
|
(964.7
|
)
|
|
Gross margin
|
|
|
581.4
|
|
|
(15.5
|
)
|
|
—
|
|
|
565.9
|
|
|
Selling, general and administrative expenses
|
|
|
(450.9
|
)
|
|
4.1
|
|
|
(6.4
|
)
|
|
(453.2
|
)
|
|
Other operating income, net
|
|
|
63.5
|
|
|
—
|
|
|
—
|
|
|
63.5
|
|
|
Operating income (loss)
|
|
|
194.0
|
|
|
(11.4
|
)
|
|
(6.4
|
)
|
|
176.2
|
|
|
Interest expense, net
|
|
|
(11.0
|
)
|
|
—
|
|
|
—
|
|
|
(11.0
|
)
|
|
Income before income taxes
|
|
|
183.0
|
|
|
(11.4
|
)
|
|
(6.4
|
)
|
|
165.2
|
|
|
Income taxes
|
|
|
(52.8
|
)
|
|
4.0
|
|
|
2.4
|
|
|
(46.4
|
)
|
|
Net income (loss)
|
|
|
130.2
|
|
|
(7.4
|
)
|
|
(4.0
|
)
|
|
118.8
|
|
|
Earnings per share – diluted
|
|
|
1.62
|
|
|
(0.09
|
)
|
|
(0.05
|
)
|
|
1.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Signet's First quarter Guidance
|
|
|
$1.57 to $1.62
|
|
($0.12) to ($0.10)
|
|
$
|
(0.03
|
)
|
|
$1.42 to $1.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional schedule for the first quarter ended May 2, 2015 ($
in mil. except per share data)
|
|
|
|
|
Adjusted Signet
|
|
|
|
|
|
|
|
|
excluding Zale(3)
|
|
Zale operations
|
|
Adjusted Signet
|
|
Sales
|
|
|
1,093.5
|
|
|
100.0
|
%
|
|
445.7
|
|
|
100.0
|
%
|
|
1,539.2
|
|
|
100.0
|
%
|
|
Cost of sales
|
|
|
(670.1
|
)
|
|
(61.3
|
)%
|
|
(287.7
|
)
|
|
(64.6
|
)%
|
|
(957.8
|
)
|
|
(62.2
|
)%
|
|
Gross margin
|
|
|
423.4
|
|
|
38.7
|
%
|
|
158.0
|
|
|
35.4
|
%
|
|
581.4
|
|
|
37.8
|
%
|
|
Selling, general and administrative expenses
|
|
|
(320.5
|
)
|
|
(29.3
|
)%
|
|
(130.4
|
)
|
|
(29.3
|
)%
|
|
(450.9
|
)
|
|
(29.3
|
)%
|
|
Other operating income, net
|
|
|
64.2
|
|
|
5.9
|
%
|
|
(0.7
|
)
|
|
(0.1
|
)%
|
|
63.5
|
|
|
4.1
|
%
|
|
Operating income
|
|
|
167.1
|
|
|
15.3
|
%
|
|
26.9
|
|
|
6.0
|
%
|
|
194.0
|
|
|
12.6
|
%
|
|
Interest expense, net
|
|
|
(10.2
|
)
|
|
(0.9
|
)%
|
|
(0.8
|
)
|
|
(0.1
|
)%
|
|
(11.0
|
)
|
|
(0.7
|
)%
|
|
Income before income taxes
|
|
|
156.9
|
|
|
14.4
|
%
|
|
26.1
|
|
|
5.9
|
%
|
|
183.0
|
|
|
11.9
|
%
|
|
Income taxes
|
|
|
(42.6
|
)
|
|
(3.9
|
)%
|
|
(10.2
|
)
|
|
(2.3
|
)%
|
|
(52.8
|
)
|
|
(3.4
|
)%
|
|
Net income (loss)
|
|
|
114.3
|
|
|
10.5
|
%
|
|
15.9
|
|
|
3.6
|
%
|
|
130.2
|
|
|
8.5
|
%
|
|
Earnings per share – diluted
|
|
|
$
|
1.42
|
|
|
|
|
$
|
0.20
|
|
|
|
|
$
|
1.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.
|
|
Includes deferred revenue adjustments related to acquisition
accounting which resulted in a reset of deferred revenue associated
with extended service plans previously sold by Zale Corporation.
Similar to the Sterling Jewelers division, historically, Zale
Corporation deferred the revenue generated by the sale of lifetime
warranties and recognized revenue in relation to the pattern of
costs expected to be incurred, which included a profit margin on
activities related to the initial selling effort. In acquisition
accounting, deferred revenue is only recognized when a legal
performance obligation is assumed by the acquirer. The fair value of
deferred revenue is determined based on the future obligations
associated with the outstanding plans at the time of the
Acquisition. The acquisition accounting adjustment results in a
reduction to the deferred revenue balance from $183.8 million to
$93.3 million as of May 29, 2014 as the fair value was determined
through the estimation of costs remaining to be incurred, plus a
reasonable profit margin on the estimated costs. Revenues generated
from the sale of extended services plans subsequent to the
Acquisition are recognized in revenue in a manner consistent with
Signet’s methodology. Additionally, accounting adjustments include
the recognition of a portion of the inventory fair value step-up of
$32.2 million and amortization of acquired intangibles.
|
|
|
|
|
|
2.
|
|
Transaction costs include transaction-related and integration
expenses associated with advisor fees for legal, tax, accounting and
consulting expenses. These costs are included within Signet’s Other
segment.
|
|
|
|
|
|
3.
|
|
Includes capital structure and financing costs.
|
|
|
|
|
|
|
|
Non-GAAP Reconciliation for the first quarter ended May 3, 2014
(in mil. of $ except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction
|
|
|
|
|
|
|
Adjusted Signet
|
|
Costs(1)
|
|
Signet
|
|
Sales
|
|
|
1,056.1
|
|
|
—
|
|
|
1,056.1
|
|
|
Cost of sales
|
|
|
(648.9
|
)
|
|
—
|
|
|
(648.9
|
)
|
|
Gross margin
|
|
|
407.2
|
|
|
—
|
|
|
407.2
|
|
|
Selling, general and administrative expenses
|
|
|
(302.1
|
)
|
|
(8.4
|
)
|
|
(310.5
|
)
|
|
Other operating income, net
|
|
|
54.0
|
|
|
—
|
|
|
54.0
|
|
|
Operating income (loss)
|
|
|
159.1
|
|
|
(8.4
|
)
|
|
150.7
|
|
|
Interest expense, net
|
|
|
(1.0
|
)
|
|
(0.8
|
)
|
|
(1.8
|
)
|
|
Income before income taxes
|
|
|
158.1
|
|
|
(9.2
|
)
|
|
148.9
|
|
|
Income taxes
|
|
|
(54.2
|
)
|
|
1.9
|
|
|
(52.3
|
)
|
|
Net income (loss)
|
|
|
103.9
|
|
|
(7.3
|
)
|
|
96.6
|
|
|
Earnings per share – diluted
|
|
|
$
|
1.29
|
|
|
$
|
(0.09
|
)
|
|
$
|
1.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.
|
|
Transaction costs include pre-acquisition transaction-related
expenses associated with bridge financing and advisor fees for
legal, tax, accounting and consulting expenses. These costs are
included within Signet’s Other segment.
|
|
|
|
|
|
|
|
Condensed Consolidated Income Statements
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 weeks ended
|
|
(in millions, except per share amounts)
|
|
|
|
|
May 2, 2015
|
|
|
May 3, 2014
|
|
Sales
|
|
|
|
|
1,530.6
|
|
|
|
1,056.1
|
|
|
Cost of sales
|
|
|
|
|
(964.7
|
)
|
|
|
(648.9
|
)
|
|
Gross margin
|
|
|
|
|
565.9
|
|
|
|
407.2
|
|
|
Selling, general and administrative expenses
|
|
|
|
|
(453.2
|
)
|
|
|
(310.5
|
)
|
|
Other operating income, net
|
|
|
|
|
63.5
|
|
|
|
54.0
|
|
|
Operating income
|
|
|
|
|
176.2
|
|
|
|
150.7
|
|
|
Interest expense, net
|
|
|
|
|
(11.0
|
)
|
|
|
(1.8
|
)
|
|
Income before income taxes
|
|
|
|
|
165.2
|
|
|
|
148.9
|
|
|
Income taxes
|
|
|
|
|
(46.4
|
)
|
|
|
(52.3
|
)
|
|
Net income
|
|
|
|
|
118.8
|
|
|
|
96.6
|
|
|
Earnings per share:
|
|
basic
|
|
|
$
|
1.49
|
|
|
|
$
|
1.21
|
|
|
|
|
diluted
|
|
|
$
|
1.48
|
|
|
|
$
|
1.20
|
|
|
Weighted average common shares outstanding:
|
|
basic
|
|
|
80.0
|
|
|
|
79.9
|
|
|
|
|
diluted
|
|
|
80.2
|
|
|
|
80.3
|
|
|
Dividends declared per share
|
|
|
|
|
$
|
0.22
|
|
|
|
$
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
(in millions, except par value per share amount)
|
|
|
May 2, 2015
|
|
February 2, 2015
|
|
May 3, 2014
|
|
Assets
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
122.6
|
|
|
193.6
|
|
|
249.1
|
|
|
Accounts receivable, net
|
|
|
1,499.9
|
|
|
1,567.6
|
|
|
1,308.2
|
|
|
Other receivables
|
|
|
56.5
|
|
|
63.6
|
|
|
47.1
|
|
|
Other current assets
|
|
|
132.4
|
|
|
137.2
|
|
|
91.0
|
|
|
Deferred tax assets
|
|
|
5.7
|
|
|
4.5
|
|
|
2.7
|
|
|
Income taxes
|
|
|
5.3
|
|
|
1.8
|
|
|
10.7
|
|
|
Inventories
|
|
|
2,487.8
|
|
|
2,439.0
|
|
|
1,523.9
|
|
|
Total current assets
|
|
|
4,310.2
|
|
|
4,407.3
|
|
|
3,232.7
|
|
|
Non-current assets:
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
668.7
|
|
|
665.9
|
|
|
494.0
|
|
|
Goodwill
|
|
|
520.7
|
|
|
519.2
|
|
|
26.8
|
|
|
Intangible assets, net
|
|
|
445.9
|
|
|
447.1
|
|
|
—
|
|
|
Other assets
|
|
|
141.1
|
|
|
140.0
|
|
|
93.5
|
|
|
Deferred tax assets
|
|
|
119.9
|
|
|
111.1
|
|
|
114.8
|
|
|
Retirement benefit asset
|
|
|
38.1
|
|
|
37.0
|
|
|
59.8
|
|
|
Total assets
|
|
|
6,244.6
|
|
|
6,327.6
|
|
|
4,021.6
|
|
|
Liabilities and Shareholders’ equity
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Loans and overdrafts
|
|
|
44.8
|
|
|
97.5
|
|
|
8.8
|
|
|
Accounts payable
|
|
|
256.5
|
|
|
277.7
|
|
|
163.1
|
|
|
Accrued expenses and other current liabilities
|
|
|
420.5
|
|
|
482.4
|
|
|
293.8
|
|
|
Deferred revenue
|
|
|
244.0
|
|
|
248.0
|
|
|
174.4
|
|
|
Deferred tax liabilities
|
|
|
158.9
|
|
|
145.8
|
|
|
123.9
|
|
|
Income taxes
|
|
|
28.3
|
|
|
86.9
|
|
|
32.2
|
|
|
Total current liabilities
|
|
|
1,153.0
|
|
|
1,338.3
|
|
|
796.2
|
|
|
Non-current liabilities:
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
1,356.2
|
|
|
1,363.8
|
|
|
—
|
|
|
Other liabilities
|
|
|
224.4
|
|
|
230.2
|
|
|
121.6
|
|
|
Deferred revenue
|
|
|
597.3
|
|
|
563.9
|
|
|
457.3
|
|
|
Deferred tax liabilities
|
|
|
21.8
|
|
|
21.0
|
|
|
2.7
|
|
|
Total liabilities
|
|
|
3,352.7
|
|
|
3,517.2
|
|
|
1,377.8
|
|
|
Shareholders’ equity:
|
|
|
|
|
|
|
|
|
Common shares of $0.18 par value: authorized 500 shares, 80.2 shares
outstanding (January 31, 2015: 80.3 outstanding; May 3, 2014: 80.2
outstanding)
|
|
|
15.7
|
|
|
15.7
|
|
|
15.7
|
|
|
Additional paid-in capital
|
|
|
265.2
|
|
|
265.2
|
|
|
258.8
|
|
|
Other reserves
|
|
|
0.4
|
|
|
0.4
|
|
|
0.4
|
|
|
Treasury shares at cost: 7.0 shares (January 31, 2015: 6.9 shares;
May 3, 2014: 7.0 shares)
|
|
|
(393.2
|
)
|
|
(370.0
|
)
|
|
(362.3
|
)
|
|
Retained earnings
|
|
|
3,238.1
|
|
|
3,135.7
|
|
|
2,895.0
|
|
|
Accumulated other comprehensive loss
|
|
|
(234.3
|
)
|
|
(236.6
|
)
|
|
(163.8
|
)
|
|
Total shareholders’ equity
|
|
|
2,891.9
|
|
|
2,810.4
|
|
|
2,643.8
|
|
|
Total liabilities and shareholders’ equity
|
|
|
6,244.6
|
|
|
6,327.6
|
|
|
4,021.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
13 weeks ended
|
|
(in millions)
|
|
|
May 2, 2015
|
|
May 3, 2014
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
Net income
|
|
|
118.8
|
|
|
96.6
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
41.8
|
|
|
28.0
|
|
|
Amortization of unfavorable leases and contracts
|
|
|
(8.8
|
)
|
|
—
|
|
|
Pension benefit
|
|
|
—
|
|
|
(0.6
|
)
|
|
Share-based compensation
|
|
|
3.3
|
|
|
3.2
|
|
|
Deferred taxation
|
|
|
6.9
|
|
|
9.4
|
|
|
Excess tax benefit from exercise of share awards
|
|
|
(5.1
|
)
|
|
(7.7
|
)
|
|
Amortization of debt discount and issuance costs
|
|
|
0.9
|
|
|
1.0
|
|
|
Other non-cash movements
|
|
|
2.2
|
|
|
(0.6
|
)
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
Decrease in accounts receivable
|
|
|
67.7
|
|
|
66.2
|
|
|
Decrease (increase) in other receivables and other assets
|
|
|
5.8
|
|
|
(1.7
|
)
|
|
(Increase) decrease in other current assets
|
|
|
(1.7
|
)
|
|
0.7
|
|
|
Increase in inventories
|
|
|
(43.7
|
)
|
|
(19.9
|
)
|
|
Decrease in accounts payable
|
|
|
(19.0
|
)
|
|
(4.2
|
)
|
|
Decrease in accrued expenses and other liabilities
|
|
|
(71.1
|
)
|
|
(42.7
|
)
|
|
Increase in deferred revenue
|
|
|
27.7
|
|
|
14.9
|
|
|
Decrease in income taxes payable
|
|
|
(57.9
|
)
|
|
(68.0
|
)
|
|
Pension plan contributions
|
|
|
(0.8
|
)
|
|
(1.1
|
)
|
|
Net cash provided by operating activities
|
|
|
67.0
|
|
|
73.5
|
|
|
Investing activities
|
|
|
|
|
|
|
Purchase of property, plant and equipment
|
|
|
(42.9
|
)
|
|
(28.1
|
)
|
|
Purchase of available-for-sale securities
|
|
|
(1.4
|
)
|
|
—
|
|
|
Proceeds from sale of available-for-sale securities
|
|
|
3.5
|
|
|
—
|
|
|
Net cash used in investing activities
|
|
|
(40.8
|
)
|
|
(28.1
|
)
|
|
Financing activities
|
|
|
|
|
|
|
Dividends paid
|
|
|
(14.4
|
)
|
|
(12.0
|
)
|
|
Proceeds from issuance of common shares
|
|
|
0.1
|
|
|
1.0
|
|
|
Excess tax benefit from exercise of share awards
|
|
|
5.1
|
|
|
7.7
|
|
|
Repayments of term loan
|
|
|
(5.0
|
)
|
|
—
|
|
|
Proceeds from securitization facility
|
|
|
638.2
|
|
|
—
|
|
|
Repayments of securitization facility
|
|
|
(638.2
|
)
|
|
—
|
|
|
Payment of debt issuance costs
|
|
|
—
|
|
|
(3.0
|
)
|
|
Repurchase of common shares
|
|
|
(19.1
|
)
|
|
(11.4
|
)
|
|
Net settlement of equity based awards
|
|
|
(8.7
|
)
|
|
(15.3
|
)
|
|
Principal payments under capital lease obligations
|
|
|
(0.3
|
)
|
|
—
|
|
|
Repayment of short-term borrowings
|
|
|
(55.0
|
)
|
|
(10.5
|
)
|
|
Net cash used in financing activities
|
|
|
(97.3
|
)
|
|
(43.5
|
)
|
|
Cash and cash equivalents at beginning of period
|
|
|
193.6
|
|
|
247.6
|
|
|
(Decrease) increase in cash and cash equivalents
|
|
|
(71.1
|
)
|
|
1.9
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
0.1
|
|
|
(0.4
|
)
|
|
Cash and cash equivalents at end of period
|
|
|
122.6
|
|
|
249.1
|
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20150528005313/en/
Source: Signet Jewelers Limited